Incl. VAT
Revenue
DKK 0,00
— first period
— no data Wk of 2021-03-21
Total Cost
DKK 697,85
incl. input VAT
— no data Wk of 2021-03-21
Gross Profit
DKK -697,85
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 571,40
↑
216.1% vs last period
— no data Wk of 2021-03-21
Gross Profit
DKK -571,40
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 697,85
Fixed Costs
DKK 632,25
90.6% of total
Labour
DKK 65,60
9.4% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 632,25
▶
Labour
DKK 65,60
▶
Cashflow Command Center
Total Inflow
DKK 33.754,20
Total Outflow
DKK 10.728,76
Net Cashflow
DKK 23.025,44
Daily Burn
DKK 1.532,68
avg per day
VAT Owed · Q1 2026
DKK 39.204,60
due 2026-06-01 (27d)
VAT This Month
DKK 0,00
Mar 2022 · contributes to Q1 2022
Inflow vs Outflow
Inflow
Outflow