Incl. VAT
Revenue
DKK 0,00
— first period
— no data Wk of 2021-03-28
Total Cost
DKK 4.375,41
incl. input VAT
↑
31.3% vs Wk of 2021-03-28
Gross Profit
DKK -4.375,41
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 4.359,36
↑
527.0% vs last period
↑
31.3% vs Wk of 2021-03-28
Gross Profit
DKK -4.359,36
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 4.375,41
Fixed Costs
DKK 80,28
1.8% of total
Labour
DKK 4.295,14
98.2% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 80,28
▶
Labour
DKK 4.295,14
▶
Cashflow Command Center
Total Inflow
DKK 27.858,80
Total Outflow
DKK 26.022,25
Net Cashflow
DKK 1.836,55
Daily Burn
DKK 3.717,46
avg per day
VAT Owed · Q1 2026
DKK 39.204,60
due 2026-06-01 (27d)
VAT This Month
DKK 0,00
Apr 2022 · contributes to Q2 2022
Inflow vs Outflow
Inflow
Outflow