Incl. VAT
Revenue
DKK 30.053,55
↑
45.5% vs last period
— no data Wk of 2021-04-11
Total Cost
DKK 1.163,25
incl. input VAT
↓
96.9% vs Wk of 2021-04-11
Gross Profit
DKK 28.890,30
Margin: 96.1%
Excl. VAT
Revenue
DKK 24.042,84
ex-VAT (P&L)
Total Cost
DKK 930,60
↓
97.6% vs last period
↓
96.9% vs Wk of 2021-04-11
Gross Profit
DKK 23.112,24
Margin: 96.1%
P&L Waterfall
Operating Expenses
Total
DKK 1.163,25
Coffee
DKK 656,25
56.4% of total
Webshop
DKK 507,00
43.6% of total
Cost Breakdown
Coffee
DKK 656,25
▶
Webshop
DKK 507,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 30.053,55
Total Outflow
DKK 11.171,03
Net Cashflow
DKK 18.882,52
Daily Burn
DKK 1.595,86
avg per day
VAT Owed · Q1 2026
DKK 39.204,60
due 2026-06-01 (28d)
VAT This Month
DKK 0,00
Apr 2022 · contributes to Q2 2022
Inflow vs Outflow
Inflow
Outflow