Week of 2022-04-25 · 2022-04-25 β€” 2022-05-01
Incl. VAT
Revenue
DKK 0,00
β€” first period
β€” no data Wk of 2021-04-25
Total Cost
DKK 5.185,81
incl. input VAT
↑ 3077.3% vs Wk of 2021-04-25
Gross Profit
DKK -5.185,81
β€” no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 5.175,77
↑ 7867.4% vs last period
↑ 3077.3% vs Wk of 2021-04-25
Gross Profit
DKK -5.175,77
β€” no revenue
P&L Waterfall
Operating Expenses
Total DKK 5.185,81
Fixed Costs DKK 50,22

1.0% of total

Labour DKK 5.135,59

99.0% of total

Cost Breakdown
🏠 Fixed Costs 10% of total
DKK 50,22 β–Ά
πŸ‘₯ Labour
DKK 5.135,59 β–Ά
Cashflow Command Center
Total Inflow

DKK 34.825,30

Total Outflow

DKK 6.137,54

Net Cashflow

DKK 28.687,76

Daily Burn

DKK 876,79

avg per day

VAT Owed Β· Q1 2026

DKK 39.204,60

due 2026-06-01 (28d)

VAT This Month

DKK 0,00

May 2022 Β· contributes to Q2 2022

Inflow vs Outflow

Inflow Outflow

Net Cashflow