Incl. VAT
Revenue
DKK 0,00
β first period
β no data Wk of 2021-04-25
Total Cost
DKK 5.185,81
incl. input VAT
β
3077.3% vs Wk of 2021-04-25
Gross Profit
DKK -5.185,81
β no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 5.175,77
β
7867.4% vs last period
β
3077.3% vs Wk of 2021-04-25
Gross Profit
DKK -5.175,77
β no revenue
P&L Waterfall
Operating Expenses
Total
DKK 5.185,81
Fixed Costs
DKK 50,22
1.0% of total
Labour
DKK 5.135,59
99.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 50,22
βΆ
Labour
DKK 5.135,59
βΆ
Cashflow Command Center
Total Inflow
DKK 34.825,30
Total Outflow
DKK 6.137,54
Net Cashflow
DKK 28.687,76
Daily Burn
DKK 876,79
avg per day
VAT Owed Β· Q1 2026
DKK 39.204,60
due 2026-06-01 (28d)
VAT This Month
DKK 0,00
May 2022 Β· contributes to Q2 2022
Inflow vs Outflow
Inflow
Outflow