Incl. VAT
Revenue
DKK 4.709,00
— first period
— no data Wk of 2025-01-19
Total Cost
DKK 458,35
incl. input VAT
↑
11759.0% vs Wk of 2025-01-19
Gross Profit
DKK 4.250,65
Margin: 90.3%
Excl. VAT
Revenue
DKK 3.767,20
ex-VAT (P&L)
Total Cost
DKK 366,68
↓
51.5% vs last period
↑
11759.0% vs Wk of 2025-01-19
Gross Profit
DKK 3.400,52
Margin: 90.3%
P&L Waterfall
Operating Expenses
Total
DKK 458,35
Admin & Marketing
DKK 458,35
100.0% of total
Cost Breakdown
Admin & Marketing
DKK 458,35
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 52.863,89
Total Outflow
DKK 18.784,26
Net Cashflow
DKK 34.079,63
Daily Burn
DKK 2.683,47
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Jan 2026 · contributes to Q1 2026
Inflow vs Outflow
Inflow
Outflow