Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 6.085,88
incl. input VAT
Gross Profit
DKK -6.085,88
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 4.868,70
↓
81.3% vs last period
Gross Profit
DKK -4.868,70
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 6.085,88
Fixed Costs
DKK 6.085,88
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 6.085,88
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 55.935,80
Total Outflow
DKK 89.870,87
Net Cashflow
DKK -33.935,07
Daily Burn
DKK 12.838,70
avg per day
VAT Owed · H2 2025
DKK 106.059,23
due 2026-03-01
VAT This Month
DKK 0,00
Dec 2025 · contributes to H2 2025
Inflow vs Outflow
Inflow
Outflow