Incl. VAT
Revenue
DKK 0,00
— first period
— no data Wk of 2021-05-02
Total Cost
DKK 5.423,03
incl. input VAT
↑
560.9% vs Wk of 2021-05-02
Gross Profit
DKK -5.423,03
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 4.338,43
↑
4.6% vs last period
↑
560.9% vs Wk of 2021-05-02
Gross Profit
DKK -4.338,43
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 5.423,03
Fixed Costs
DKK 5.423,03
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 5.423,03
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 34.681,10
Total Outflow
DKK 60.037,54
Net Cashflow
DKK -25.356,44
Daily Burn
DKK 8.576,79
avg per day
VAT Owed · Q1 2026
DKK 39.204,60
due 2026-06-01 (28d)
VAT This Month
DKK 0,00
May 2022 · contributes to Q2 2022
Inflow vs Outflow
Inflow
Outflow