Incl. VAT
Revenue
DKK 0,00
— first period
— no data Wk of 2021-05-30
Total Cost
DKK 6.446,81
incl. input VAT
↑
589.9% vs Wk of 2021-05-30
Gross Profit
DKK -6.446,81
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 6.371,57
— ex-VAT
↑
589.9% vs Wk of 2021-05-30
Gross Profit
DKK -6.371,57
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 6.446,81
Fixed Costs
DKK 376,24
5.8% of total
Labour
DKK 6.070,57
94.2% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 376,24
▶
Labour
DKK 6.070,57
▶
Cashflow Command Center
Total Inflow
DKK 34.761,70
Total Outflow
DKK 27.088,35
Net Cashflow
DKK 7.673,35
Daily Burn
DKK 3.869,76
avg per day
VAT Owed · Q1 2026
DKK 39.204,60
due 2026-06-01 (28d)
VAT This Month
DKK 0,00
Jun 2022 · contributes to Q2 2022
Inflow vs Outflow
Inflow
Outflow