Incl. VAT
Revenue
DKK 0,00
— first period
— no data Wk of 2021-06-06
Total Cost
DKK 4.531,62
incl. input VAT
↑
1932.0% vs Wk of 2021-06-06
Gross Profit
DKK -4.531,62
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 3.625,29
↓
29.7% vs last period
↑
1932.0% vs Wk of 2021-06-06
Gross Profit
DKK -3.625,29
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 4.531,62
Fixed Costs
DKK 4.531,62
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 4.531,62
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 35.596,50
Total Outflow
DKK 67.703,52
Net Cashflow
DKK -32.107,02
Daily Burn
DKK 9.671,93
avg per day
VAT Owed · Q1 2026
DKK 39.204,60
due 2026-06-01 (28d)
VAT This Month
DKK 0,00
Jun 2022 · contributes to Q2 2022
Inflow vs Outflow
Inflow
Outflow