Incl. VAT
Revenue
DKK 34.538,10
↓
3.0% vs last period
— no data Wk of 2021-06-13
Total Cost
DKK 3.314,97
incl. input VAT
↑
33.8% vs Wk of 2021-06-13
Gross Profit
DKK 31.223,14
Margin: 90.4%
Excl. VAT
Revenue
DKK 27.630,48
ex-VAT (P&L)
Total Cost
DKK 2.651,97
↓
92.8% vs last period
↑
33.8% vs Wk of 2021-06-13
Gross Profit
DKK 24.978,51
Margin: 90.4%
P&L Waterfall
Operating Expenses
Total
DKK 3.314,97
Café Costs
DKK 3.274,51
98.8% of total
Fixed Costs
DKK 40,46
1.2% of total
Cost Breakdown
Café Costs
DKK 3.274,51
▶
Fixed Costs
90% of total
DKK 40,46
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 34.538,10
Total Outflow
DKK 9.940,56
Net Cashflow
DKK 24.597,54
Daily Burn
DKK 1.420,08
avg per day
VAT Owed · Q1 2026
DKK 39.204,60
due 2026-06-01 (28d)
VAT This Month
DKK 0,00
Jun 2022 · contributes to Q2 2022
Inflow vs Outflow
Inflow
Outflow