Incl. VAT
Revenue
DKK 0,00
— first period
— no data Wk of 2021-06-27
Total Cost
DKK 7.307,07
incl. input VAT
↑
3980.6% vs Wk of 2021-06-27
Gross Profit
DKK -7.307,07
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 7.149,51
— ex-VAT
↑
3980.6% vs Wk of 2021-06-27
Gross Profit
DKK -7.149,51
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 7.307,07
Fixed Costs
DKK 787,76
10.8% of total
Labour
DKK 6.519,30
89.2% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 787,76
▶
Labour
DKK 6.519,30
▶
Cashflow Command Center
Total Inflow
DKK 86.512,60
Total Outflow
DKK 46.187,62
Net Cashflow
DKK 40.324,98
Daily Burn
DKK 6.598,23
avg per day
VAT Owed · Q1 2026
DKK 39.204,60
due 2026-06-01 (28d)
VAT This Month
DKK 0,00
Jul 2022 · contributes to Q3 2022
Inflow vs Outflow
Inflow
Outflow