Incl. VAT
Revenue
DKK 0,00
— first period
— no data Wk of 2021-07-04
Total Cost
DKK 4.655,35
incl. input VAT
↑
531.4% vs Wk of 2021-07-04
Gross Profit
DKK -4.655,35
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 3.747,88
↓
36.3% vs last period
↑
531.4% vs Wk of 2021-07-04
Gross Profit
DKK -3.747,88
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 4.655,35
Fixed Costs
DKK 4.537,35
97.5% of total
Labour
DKK 118,00
2.5% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 4.537,35
▶
Labour
DKK 118,00
▶
Cashflow Command Center
Total Inflow
DKK 36.149,80
Total Outflow
DKK 71.749,31
Net Cashflow
DKK -35.599,51
Daily Burn
DKK 10.249,90
avg per day
VAT Owed · Q1 2026
DKK 39.204,60
due 2026-06-01 (28d)
VAT This Month
DKK 0,00
Jul 2022 · contributes to Q3 2022
Inflow vs Outflow
Inflow
Outflow