Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 821,14
incl. input VAT
Gross Profit
DKK -821,14
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 656,91
↓
86.5% vs last period
Gross Profit
DKK -656,91
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 821,14
Admin & Marketing
DKK 596,01
72.6% of total
Fixed Costs
DKK 225,13
27.4% of total
Cost Breakdown
Admin & Marketing
DKK 596,01
▶
Fixed Costs
10% of total
DKK 225,13
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 56.318,05
Total Outflow
DKK 101.519,31
Net Cashflow
DKK -45.201,26
Daily Burn
DKK 14.502,76
avg per day
VAT Owed · H2 2025
DKK 97.018,97
due 2026-03-01
VAT This Month
DKK 0,00
Dec 2025 · contributes to H2 2025
Inflow vs Outflow
Inflow
Outflow