Incl. VAT
Revenue
DKK 200,00
↓
90.9% vs last period
↓
79.5% vs September 2023
Total Cost
DKK 14,00
incl. input VAT
↓
87.5% vs September 2023
Gross Profit
DKK 186,00
Margin: 93.0%
Excl. VAT
Revenue
DKK 160,00
ex-VAT (P&L)
Total Cost
DKK 11,20
↓
85.3% vs last period
↓
87.5% vs September 2023
Gross Profit
DKK 148,80
Margin: 93.0%
P&L Waterfall
Operating Expenses
Total
DKK 14,00
Webshop
DKK 14,00
100.0% of total
Cost Breakdown
Webshop
DKK 14,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 347.621,20
Total Outflow
DKK 212.464,48
Net Cashflow
DKK 135.156,72
Daily Burn
DKK 6.853,69
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Oct 2024 · contributes to Q4 2024
Inflow vs Outflow
Inflow
Outflow