Incl. VAT
Revenue
DKK 1.635,00
— first period
Total Cost
DKK 370,00
incl. input VAT
Gross Profit
DKK 1.265,00
Margin: 77.4%
Excl. VAT
Revenue
DKK 1.308,00
ex-VAT (P&L)
Total Cost
DKK 296,00
— ex-VAT
Gross Profit
DKK 1.012,00
Margin: 77.4%
P&L Waterfall
Operating Expenses
Total
DKK 370,00
Webshop
DKK 370,00
100.0% of total
Cost Breakdown
Webshop
DKK 370,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 588.857,55
Total Outflow
DKK 425.457,06
Net Cashflow
DKK 163.400,49
Daily Burn
DKK 1.162,45
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (30d)
VAT This Month
DKK -336.014,75
Dec 2024 · contributes to Q4 2024
Inflow vs Outflow
Inflow
Outflow