Incl. VAT
Revenue
DKK 1.751,00
↑
19.9% vs last period
Total Cost
DKK 1.358,00
incl. input VAT
Gross Profit
DKK 393,00
Margin: 22.4%
Excl. VAT
Revenue
DKK 1.400,80
ex-VAT (P&L)
Total Cost
DKK 1.086,40
↑
509.0% vs last period
Gross Profit
DKK 314,40
Margin: 22.4%
P&L Waterfall
Operating Expenses
Total
DKK 1.358,00
Webshop
DKK 1.358,00
100.0% of total
Cost Breakdown
Webshop
DKK 1.358,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 261.435,20
Total Outflow
DKK 213.349,42
Net Cashflow
DKK 48.085,78
Daily Burn
DKK 7.619,62
avg per day
VAT Owed · H1 2026
DKK 13.351,60
due 2026-09-01 (128d)
VAT This Month
DKK 9.617,16
Feb 2026 · contributes to H1 2026
Inflow vs Outflow
Inflow
Outflow