Incl. VAT
Revenue
DKK 36.342,10
↑
0.5% vs last period
— no data Wk of 2021-07-11
Total Cost
DKK 2.423,77
incl. input VAT
↓
50.7% vs Wk of 2021-07-11
Gross Profit
DKK 33.918,33
Margin: 93.3%
Excl. VAT
Revenue
DKK 29.073,68
ex-VAT (P&L)
Total Cost
DKK 1.939,02
↓
95.1% vs last period
↓
50.7% vs Wk of 2021-07-11
Gross Profit
DKK 27.134,66
Margin: 93.3%
P&L Waterfall
Operating Expenses
Total
DKK 2.423,77
Café Costs
DKK 1.959,15
80.8% of total
Fixed Costs
DKK 464,63
19.2% of total
Cost Breakdown
Café Costs
DKK 1.959,15
▶
Fixed Costs
90% of total
DKK 464,63
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 36.342,10
Total Outflow
DKK 2.475,40
Net Cashflow
DKK 33.866,70
Daily Burn
DKK 353,63
avg per day
VAT Owed · Q1 2026
DKK 39.204,60
due 2026-06-01 (28d)
VAT This Month
DKK 0,00
Jul 2022 · contributes to Q3 2022
Inflow vs Outflow
Inflow
Outflow