Incl. VAT
Revenue
DKK 0,00
β first period
β no data Wk of 2021-07-11
Total Cost
DKK 51,63
incl. input VAT
β
75.1% vs Wk of 2021-07-11
Gross Profit
DKK -51,63
β no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 41,30
β
98.9% vs last period
β
75.1% vs Wk of 2021-07-11
Gross Profit
DKK -41,30
β no revenue
P&L Waterfall
Operating Expenses
Total
DKK 51,63
Fixed Costs
DKK 51,63
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 51,63
βΆ
Labour
DKK 0,00
βΆ
Cashflow Command Center
Total Inflow
DKK 36.342,10
Total Outflow
DKK 2.475,40
Net Cashflow
DKK 33.866,70
Daily Burn
DKK 353,63
avg per day
VAT Owed Β· Q1 2026
DKK 39.204,60
due 2026-06-01 (28d)
VAT This Month
DKK 0,00
Jul 2022 Β· contributes to Q3 2022
Inflow vs Outflow
Inflow
Outflow