Incl. VAT
Revenue
DKK 36.228,60
→
0.3% vs last period
↑
6848.9% vs Wk of 2021-07-18
Total Cost
DKK 7.742,15
incl. input VAT
↑
102.0% vs Wk of 2021-07-18
Gross Profit
DKK 28.486,45
Margin: 78.6%
Excl. VAT
Revenue
DKK 28.982,88
ex-VAT (P&L)
Total Cost
DKK 6.352,79
↑
212.8% vs last period
↑
102.0% vs Wk of 2021-07-18
Gross Profit
DKK 22.630,09
Margin: 78.1%
P&L Waterfall
Operating Expenses
Total
DKK 7.742,15
Café Costs
DKK 5.455,68
70.5% of total
Accounting
DKK 87,50
1.1% of total
Fixed Costs
DKK 1.403,61
18.1% of total
Labour
DKK 795,36
10.3% of total
Cost Breakdown
Café Costs
DKK 5.455,68
▶
Accounting
DKK 87,50
▶
Fixed Costs
DKK 1.403,61
▶
Labour
DKK 795,36
▶
Cashflow Command Center
Total Inflow
DKK 36.228,60
Total Outflow
DKK 40.872,90
Net Cashflow
DKK -4.644,30
Daily Burn
DKK 5.838,99
avg per day
VAT Owed · Q1 2026
DKK 39.204,60
due 2026-06-01 (28d)
VAT This Month
DKK 0,00
Jul 2022 · contributes to Q3 2022
Inflow vs Outflow
Inflow
Outflow