Incl. VAT
Revenue
DKK 0,00
— first period
— no data Wk of 2021-07-18
Total Cost
DKK 219,90
incl. input VAT
↑
309.9% vs Wk of 2021-07-18
Gross Profit
DKK -219,90
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 191,82
↑
326.0% vs last period
↑
309.9% vs Wk of 2021-07-18
Gross Profit
DKK -191,82
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 219,90
Fixed Costs
DKK 140,36
63.8% of total
Labour
DKK 79,54
36.2% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 140,36
▶
Labour
DKK 79,54
▶
Cashflow Command Center
Total Inflow
DKK 36.228,60
Total Outflow
DKK 40.872,90
Net Cashflow
DKK -4.644,30
Daily Burn
DKK 5.838,99
avg per day
VAT Owed · Q1 2026
DKK 39.204,60
due 2026-06-01 (28d)
VAT This Month
DKK 0,00
Jul 2022 · contributes to Q3 2022
Inflow vs Outflow
Inflow
Outflow