Incl. VAT
Revenue
DKK 2.556,25
↑
18.1% vs last period
Total Cost
DKK 145,00
incl. input VAT
Gross Profit
DKK 2.411,25
Margin: 94.3%
Excl. VAT
Revenue
DKK 2.045,00
ex-VAT (P&L)
Total Cost
DKK 116,00
↓
43.8% vs last period
Gross Profit
DKK 1.929,00
Margin: 94.3%
P&L Waterfall
Operating Expenses
Total
DKK 145,00
Webshop
DKK 145,00
100.0% of total
Cost Breakdown
Webshop
DKK 145,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 57.050,80
Total Outflow
DKK 23.392,31
Net Cashflow
DKK 33.658,49
Daily Burn
DKK 3.341,76
avg per day
VAT Owed · H2 2025
DKK 103.750,67
due 2026-03-01
VAT This Month
DKK 0,00
Dec 2025 · contributes to H2 2025
Inflow vs Outflow
Inflow
Outflow