Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 503,24
incl. input VAT
Gross Profit
DKK -503,24
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 402,59
↓
38.7% vs last period
Gross Profit
DKK -402,59
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 503,24
Admin & Marketing
DKK 458,35
91.1% of total
Fixed Costs
DKK 44,89
8.9% of total
Cost Breakdown
Admin & Marketing
DKK 458,35
▶
Fixed Costs
10% of total
DKK 44,89
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 57.050,80
Total Outflow
DKK 23.392,31
Net Cashflow
DKK 33.658,49
Daily Burn
DKK 3.341,76
avg per day
VAT Owed · H2 2025
DKK 103.750,67
due 2026-03-01
VAT This Month
DKK 0,00
Dec 2025 · contributes to H2 2025
Inflow vs Outflow
Inflow
Outflow