Incl. VAT
Revenue
DKK 12.756,00
β first period
Total Cost
DKK 0,00
incl. input VAT
Gross Profit
DKK 12.756,00
Margin: 100.0%
Excl. VAT
Revenue
DKK 10.204,80
ex-VAT (P&L)
Total Cost
DKK 0,00
β
100.0% vs last period
Gross Profit
DKK 10.204,80
Margin: 100.0%
P&L Waterfall
Cost Breakdown
Labour
DKK 0,00
βΆ
Cashflow Command Center
Total Inflow
DKK 60.698,00
Total Outflow
DKK 85.853,90
Net Cashflow
DKK -25.155,90
Daily Burn
DKK 12.264,84
avg per day
VAT Owed Β· H2 2025
DKK 98.719,49
due 2026-03-01
VAT This Month
DKK 0,00
Dec 2025 Β· contributes to H2 2025
Inflow vs Outflow
Inflow
Outflow