Incl. VAT
Revenue
DKK 54.134,60
↑
2.5% vs last period
↓
13.9% vs Wk of 2025-02-09
Total Cost
DKK 7.498,07
incl. input VAT
↓
16.5% vs Wk of 2025-02-09
Gross Profit
DKK 46.636,53
Margin: 86.1%
Excl. VAT
Revenue
DKK 43.307,68
ex-VAT (P&L)
Total Cost
DKK 5.998,46
↓
90.5% vs last period
↓
16.5% vs Wk of 2025-02-09
Gross Profit
DKK 37.309,22
Margin: 86.1%
P&L Waterfall
Operating Expenses
Total
DKK 7.498,07
Café Costs
DKK 6.559,58
87.5% of total
Admin & Marketing
DKK 731,76
9.8% of total
Fixed Costs
DKK 206,73
2.8% of total
Cost Breakdown
Café Costs
DKK 6.559,58
▶
Admin & Marketing
DKK 731,76
▶
Fixed Costs
DKK 206,73
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 54.134,60
Total Outflow
DKK 17.575,43
Net Cashflow
DKK 36.559,17
Daily Burn
DKK 2.510,78
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 496,92
Feb 2026 · contributes to Q1 2026
Inflow vs Outflow
Inflow
Outflow