Incl. VAT
Revenue
DKK 64.197,30
↑
572.9% vs last period
Total Cost
DKK 6.479,97
incl. input VAT
Gross Profit
DKK 57.717,33
Margin: 89.9%
Excl. VAT
Revenue
DKK 51.357,84
ex-VAT (P&L)
Total Cost
DKK 5.183,97
↑
4.5% vs last period
Gross Profit
DKK 46.173,87
Margin: 89.9%
P&L Waterfall
Operating Expenses
Total
DKK 6.479,97
Admin & Marketing
DKK 327,39
5.1% of total
Fixed Costs
DKK 6.152,58
94.9% of total
Cost Breakdown
Admin & Marketing
DKK 327,39
▶
Fixed Costs
10% of total
DKK 6.152,58
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 179.560,75
Total Outflow
DKK 202.648,30
Net Cashflow
DKK -23.087,55
Daily Burn
DKK 6.537,04
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (31d)
VAT This Month
DKK -336.014,75
Dec 2024 · contributes to Q4 2024
Inflow vs Outflow
Inflow
Outflow