Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 5.607,62
incl. input VAT
Gross Profit
DKK -5.607,62
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 4.486,10
↓
81.5% vs last period
Gross Profit
DKK -4.486,10
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 5.607,62
Fixed Costs
DKK 5.607,62
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 5.607,62
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 61.089,30
Total Outflow
DKK 71.685,12
Net Cashflow
DKK -10.595,82
Daily Burn
DKK 10.240,73
avg per day
VAT Owed · H1 2026
DKK 0,00
due 2026-09-01 (125d)
VAT This Month
DKK 0,00
Jan 2026 · contributes to H1 2026
Inflow vs Outflow
Inflow
Outflow