Incl. VAT
Revenue
DKK 380,00
— first period
— no data Wk of 2025-02-16
Total Cost
DKK 1.026,74
incl. input VAT
↑
172.2% vs Wk of 2025-02-16
Gross Profit
DKK -646,74
Margin: -170.2%
Excl. VAT
Revenue
DKK 304,00
ex-VAT (P&L)
Total Cost
DKK 821,40
↑
36.5% vs last period
↑
172.2% vs Wk of 2025-02-16
Gross Profit
DKK -517,40
Margin: -170.2%
P&L Waterfall
Operating Expenses
Total
DKK 1.026,74
Admin & Marketing
DKK 458,35
44.6% of total
Fixed Costs
DKK 568,39
55.4% of total
Cost Breakdown
Admin & Marketing
DKK 458,35
▶
Fixed Costs
10% of total
DKK 568,39
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 65.651,80
Total Outflow
DKK 66.700,43
Net Cashflow
DKK -1.048,63
Daily Burn
DKK 9.528,63
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 287,19
Feb 2026 · contributes to Q1 2026
Inflow vs Outflow
Inflow
Outflow