Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 944,34
incl. input VAT
Gross Profit
DKK -944,34
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 755,47
↓
83.2% vs last period
Gross Profit
DKK -755,47
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 944,34
Admin & Marketing
DKK 596,27
63.1% of total
Fixed Costs
DKK 348,07
36.9% of total
Cost Breakdown
Admin & Marketing
DKK 596,27
▶
Fixed Costs
10% of total
DKK 348,07
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 59.063,85
Total Outflow
DKK 79.098,44
Net Cashflow
DKK -20.034,59
Daily Burn
DKK 11.299,78
avg per day
VAT Owed · H1 2026
DKK 0,00
due 2026-09-01 (125d)
VAT This Month
DKK 0,00
Jan 2026 · contributes to H1 2026
Inflow vs Outflow
Inflow
Outflow