Incl. VAT
Revenue
DKK 4.709,00
— first period
Total Cost
DKK 458,35
incl. input VAT
Gross Profit
DKK 4.250,65
Margin: 90.3%
Excl. VAT
Revenue
DKK 3.767,20
ex-VAT (P&L)
Total Cost
DKK 366,68
↓
51.5% vs last period
Gross Profit
DKK 3.400,52
Margin: 90.3%
P&L Waterfall
Operating Expenses
Total
DKK 458,35
Admin & Marketing
DKK 458,35
100.0% of total
Cost Breakdown
Admin & Marketing
DKK 458,35
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 52.863,89
Total Outflow
DKK 18.982,26
Net Cashflow
DKK 33.881,63
Daily Burn
DKK 2.711,75
avg per day
VAT Owed · H1 2026
DKK 0,00
due 2026-09-01 (126d)
VAT This Month
DKK 0,00
Jan 2026 · contributes to H1 2026
Inflow vs Outflow
Inflow
Outflow