Incl. VAT
Revenue
DKK 776,59
↑
195.8% vs last period
Total Cost
DKK 167,00
incl. input VAT
Gross Profit
DKK 609,59
Margin: 78.5%
Excl. VAT
Revenue
DKK 621,27
ex-VAT (P&L)
Total Cost
DKK 133,60
↑
1.8% vs last period
Gross Profit
DKK 487,67
Margin: 78.5%
P&L Waterfall
Operating Expenses
Total
DKK 167,00
Webshop
DKK 167,00
100.0% of total
Cost Breakdown
Webshop
DKK 167,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 396.706,04
Total Outflow
DKK 242.434,88
Net Cashflow
DKK 154.271,16
Daily Burn
DKK 7.820,48
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (30d)
VAT This Month
DKK 92.016,81
May 2025 · contributes to Q2 2025
Inflow vs Outflow
Inflow
Outflow