Incl. VAT
Revenue
DKK 1.480,00
— first period
— no data Wk of 2023-04-08
Total Cost
DKK 1.087,43
incl. input VAT
↑
37.5% vs Wk of 2023-04-08
Gross Profit
DKK 392,58
Margin: 26.5%
Excl. VAT
Revenue
DKK 1.184,00
ex-VAT (P&L)
Total Cost
DKK 869,94
↑
121.3% vs last period
↑
37.5% vs Wk of 2023-04-08
Gross Profit
DKK 314,06
Margin: 26.5%
P&L Waterfall
Operating Expenses
Total
DKK 1.087,43
Fixed Costs
DKK 1.087,43
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 1.087,43
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 76.160,20
Total Outflow
DKK 26.438,57
Net Cashflow
DKK 49.721,63
Daily Burn
DKK 3.776,94
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Apr 2024 · contributes to Q2 2024
Inflow vs Outflow
Inflow
Outflow