Incl. VAT
Revenue
DKK 0,00
— first period
↓
100.0% vs Wk of 2023-04-22
Total Cost
DKK 429,88
incl. input VAT
↓
95.4% vs Wk of 2023-04-22
Gross Profit
DKK -429,88
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 343,90
↓
40.7% vs last period
↓
95.4% vs Wk of 2023-04-22
Gross Profit
DKK -343,90
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 429,88
Fixed Costs
DKK 429,88
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 429,88
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 95.331,10
Total Outflow
DKK 14.827,78
Net Cashflow
DKK 80.503,32
Daily Burn
DKK 2.118,25
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Apr 2024 · contributes to Q2 2024
Inflow vs Outflow
Inflow
Outflow