Incl. VAT
Revenue
DKK 0,00
— first period
— no data Wk of 2023-04-29
Total Cost
DKK 18.653,82
incl. input VAT
↑
234.5% vs Wk of 2023-04-29
Gross Profit
DKK -18.653,82
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 18.569,93
↑
4239.3% vs last period
↑
234.5% vs Wk of 2023-04-29
Gross Profit
DKK -18.569,93
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 18.653,82
Fixed Costs
DKK 419,48
2.2% of total
Labour
DKK 18.234,35
97.8% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 419,48
▶
Labour
DKK 18.234,35
▶
Cashflow Command Center
Total Inflow
DKK 102.735,50
Total Outflow
DKK 31.461,77
Net Cashflow
DKK 71.273,73
Daily Burn
DKK 4.494,54
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
May 2024 · contributes to Q2 2024
Inflow vs Outflow
Inflow
Outflow