Incl. VAT
Revenue
DKK 5.920,00
— first period
↑
2542.9% vs Wk of 2023-05-13
Total Cost
DKK 112,25
incl. input VAT
↓
33.7% vs Wk of 2023-05-13
Gross Profit
DKK 5.807,75
Margin: 98.1%
Excl. VAT
Revenue
DKK 4.736,00
ex-VAT (P&L)
Total Cost
DKK 89,80
↓
89.5% vs last period
↓
33.7% vs Wk of 2023-05-13
Gross Profit
DKK 4.646,20
Margin: 98.1%
P&L Waterfall
Operating Expenses
Total
DKK 112,25
Fixed Costs
DKK 112,25
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 112,25
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 99.053,29
Total Outflow
DKK 44.497,07
Net Cashflow
DKK 54.556,22
Daily Burn
DKK 6.356,72
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
May 2024 · contributes to Q2 2024
Inflow vs Outflow
Inflow
Outflow