Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 752,43
incl. input VAT
Gross Profit
DKK -752,43
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 601,95
↓
87.6% vs last period
Gross Profit
DKK -601,95
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 752,43
Admin & Marketing
DKK 731,76
97.3% of total
Fixed Costs
DKK 20,67
2.7% of total
Cost Breakdown
Admin & Marketing
DKK 731,76
▶
Fixed Costs
10% of total
DKK 20,67
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 54.134,60
Total Outflow
DKK 17.575,43
Net Cashflow
DKK 36.559,17
Daily Burn
DKK 2.510,78
avg per day
VAT Owed · H1 2026
DKK 4.351,77
due 2026-09-01 (126d)
VAT This Month
DKK 617,32
Feb 2026 · contributes to H1 2026
Inflow vs Outflow
Inflow
Outflow