Incl. VAT
Revenue
DKK 1.135,18
↑
46.2% vs last period
Total Cost
DKK 64,95
incl. input VAT
Gross Profit
DKK 1.070,23
Margin: 94.3%
Excl. VAT
Revenue
DKK 908,14
ex-VAT (P&L)
Total Cost
DKK 51,96
↓
61.1% vs last period
Gross Profit
DKK 856,18
Margin: 94.3%
P&L Waterfall
Operating Expenses
Total
DKK 64,95
Webshop
DKK 64,95
100.0% of total
Cost Breakdown
Webshop
DKK 64,95
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 653.867,67
Total Outflow
DKK 230.784,68
Net Cashflow
DKK 423.082,99
Daily Burn
DKK 7.692,82
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (30d)
VAT This Month
DKK -363.534,02
Jun 2025 · contributes to Q2 2025
Inflow vs Outflow
Inflow
Outflow