Incl. VAT
Revenue
DKK 0,00
— first period
↓
100.0% vs Wk of 2023-06-03
Total Cost
DKK 6.632,47
incl. input VAT
↑
31.8% vs Wk of 2023-06-03
Gross Profit
DKK -6.632,47
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 5.305,98
↓
70.0% vs last period
↑
31.8% vs Wk of 2023-06-03
Gross Profit
DKK -5.305,98
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 6.632,47
Fixed Costs
DKK 6.632,47
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 6.632,47
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 110.796,75
Total Outflow
DKK 129.697,50
Net Cashflow
DKK -18.900,75
Daily Burn
DKK 18.528,21
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Jun 2024 · contributes to Q2 2024
Inflow vs Outflow
Inflow
Outflow