Incl. VAT
Revenue
DKK 13.739,26
— first period
— no data Wk of 2023-06-24
Total Cost
DKK 25.421,03
incl. input VAT
↑
99.5% vs Wk of 2023-06-24
Gross Profit
DKK -11.681,77
Margin: -85.0%
Excl. VAT
Revenue
DKK 10.991,41
ex-VAT (P&L)
Total Cost
DKK 25.346,03
↑
19294.3% vs last period
↑
99.5% vs Wk of 2023-06-24
Gross Profit
DKK -14.354,63
Margin: -130.6%
P&L Waterfall
Operating Expenses
Total
DKK 25.421,03
Fixed Costs
DKK 375,00
1.5% of total
Labour
DKK 25.046,03
98.5% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 375,00
▶
Labour
DKK 25.046,03
▶
Cashflow Command Center
Total Inflow
DKK 88.500,26
Total Outflow
DKK 70.692,43
Net Cashflow
DKK 17.807,83
Daily Burn
DKK 10.098,92
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Jun 2024 · contributes to Q2 2024
Inflow vs Outflow
Inflow
Outflow