Week of 2024-07-15 · 2024-07-15 — 2024-07-21
Incl. VAT
Revenue
DKK 0,00
— first period
— no data Wk of 2023-07-15
Total Cost
DKK 457,05
incl. input VAT
↓ 77.5% vs Wk of 2023-07-15
Gross Profit
DKK -457,05
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 447,07
— ex-VAT
↓ 77.5% vs Wk of 2023-07-15
Gross Profit
DKK -447,07
— no revenue
P&L Waterfall
Operating Expenses
Total DKK 457,05
Fixed Costs DKK 49,88

10.9% of total

Labour DKK 407,17

89.1% of total

Cost Breakdown
🏠 Fixed Costs 10% of total
DKK 49,88
👥 Labour
DKK 407,17
Cashflow Command Center
Total Inflow

DKK 63.216,00

Total Outflow

DKK 36.261,81

Net Cashflow

DKK 26.954,19

Daily Burn

DKK 5.180,26

avg per day

VAT Owed · Q1 2026

DKK 21.328,13

due 2026-06-01

VAT This Month

DKK 0,00

Jul 2024 · contributes to Q3 2024

Inflow vs Outflow

Inflow Outflow

Net Cashflow