Incl. VAT
Revenue
DKK 0,00
— first period
— no data Wk of 2025-03-30
Total Cost
DKK 11.352,76
incl. input VAT
↓
68.9% vs Wk of 2025-03-30
Gross Profit
DKK -11.352,76
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 11.074,18
↑
270.1% vs last period
↓
68.9% vs Wk of 2025-03-30
Gross Profit
DKK -11.074,18
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 11.352,76
Admin & Marketing
DKK 1.077,00
9.5% of total
Fixed Costs
DKK 315,92
2.8% of total
Labour
DKK 9.959,84
87.7% of total
Cost Breakdown
Admin & Marketing
DKK 1.077,00
▶
Fixed Costs
10% of total
DKK 315,92
▶
Labour
DKK 9.959,84
▶
Cashflow Command Center
Total Inflow
DKK 65.965,10
Total Outflow
DKK 4.330,69
Net Cashflow
DKK 61.634,41
Daily Burn
DKK 618,67
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Apr 2026 · contributes to Q2 2026
Inflow vs Outflow
Inflow
Outflow