Incl. VAT
Revenue
DKK 11.781,04
↑
620.6% vs last period
Total Cost
DKK 1.698,80
incl. input VAT
Gross Profit
DKK 10.082,24
Margin: 85.6%
Excl. VAT
Revenue
DKK 9.424,83
ex-VAT (P&L)
Total Cost
DKK 1.359,04
↑
359.1% vs last period
Gross Profit
DKK 8.065,79
Margin: 85.6%
P&L Waterfall
Operating Expenses
Total
DKK 1.698,80
Webshop
DKK 1.698,80
100.0% of total
Cost Breakdown
🛒
Webshop
Webshop Shipping
DKK 1.386,00
81.6%
months
Smooths a recurring invoice across N months. E.g. 4 means this month shows ¼ of this invoice plus ¼ carried from each of the 3 previous months. Only applies in Monthly view.
Debitkort DK send.gls.dk
DKK 46,00
Debitkort DK send.gls.dk
DKK 56,00
Debitkort DK send.gls.dk
DKK 90,00
Debitkort DK send.gls.dk
DKK 56,00
Debitkort DK send.gls.dk
DKK 150,00
Debitkort DK send.gls.dk
DKK 150,00
Debitkort DK send.gls.dk
DKK 53,00
Debitkort DK send.gls.dk
DKK 43,00
Debitkort DK send.gls.dk
DKK 43,00
Debitkort DK send.gls.dk
DKK 43,00
Debitkort DK send.gls.dk
DKK 124,00
Debitkort DK send.gls.dk
DKK 43,00
Debitkort DK send.gls.dk
DKK 43,00
Debitkort DK send.gls.dk
DKK 43,00
Debitkort DK send.gls.dk
DKK 43,00
Debitkort DK send.gls.dk
DKK 43,00
Debitkort DK send.gls.dk
DKK 43,00
Debitkort DK send.gls.dk
DKK 43,00
Debitkort DK send.gls.dk
DKK 43,00
Debitkort DK send.gls.dk
DKK 43,00
Debitkort DK send.gls.dk
DKK 59,00
Debitkort DK send.gls.dk
DKK 43,00
Debitkort DK send.gls.dk
DKK 43,00
Webshop Hosting
DKK 312,80
18.4%
months
Smooths a recurring invoice across N months. E.g. 4 means this month shows ¼ of this invoice plus ¼ carried from each of the 3 previous months. Only applies in Monthly view.
Debitkort DK HP INSTANT INK DK
DKK 34,00
Office utilities
DKK 109,85
Debitkort DK HP INSTANT INK DK
DKK 24,00
Debitkort DK HP INSTANT INK DK
DKK 14,00
Debitkort DK HP INSTANT INK DK
DKK 17,00
Glue
DKK 64,95
Debitkort DK HP INSTANT INK DK
DKK 17,00
Debitkort DK HP INSTANT INK DK
DKK 32,00
👥
Labour
All payroll (14xx): DKK 517,00
· This tab: DKK 0,00
Uncategorized
133
WALLETLY
DKK 658,49
2025-01-02
Milk
DKK 119,75
2025-01-04
Ingredients
DKK 220,00
2025-01-06
TUYA (HK) LIMITED
DKK 30,99
2025-01-12
Fresto - POS
DKK 1.196,25
2025-01-12
TUYA (HK) LIMITED
DKK 30,99
2025-01-12
Cadence Bread
DKK 20.440,00
2025-01-12
Ingredients
DKK 30,00
2025-01-20
WALLETLY
DKK 658,00
2025-02-02
BS KODA
DKK 4.536,24
2025-02-02
Sing tea
DKK 7.111,50
2025-02-04
Cadence Bread
DKK 12.100,00
2025-02-04
Debitcard DK Brugsen Ryesgade
DKK 91,80
2025-02-10
Debitcard DK NORDICWAY* ID 4740
DKK 348,00
2025-02-12
Qorder - POS
DKK 1.315,00
2025-02-12
Seagrove Business Meeting
DKK 676,00
2025-02-17
Ingredients
DKK 60,00
2025-02-22
Debitkort DK NEMLIG.COM
DKK 1.037,17
2025-02-25
Canva* 04437-52183298
DKK 108,42
2025-02-27
Qorder - POS
DKK 1.405,00
2025-03-06
Shoppen alcohol
DKK 860,00
2025-03-06
Cadence Bread
DKK 24.812,50
2025-03-06
Debitcard DK Lygtenbazar ApS
DKK 25,00
2025-03-18
Seagrove 1/2 march
DKK 5.463,50
2025-03-19
Canva* 04465-47422975
DKK 105,19
2025-03-24
Seagrove beers
DKK 6.000,13
2025-03-27
Gebyr i alt
DKK 1.141,00
2025-03-30
FLASKELANDET.DK
DKK 570,55
2025-04-02
OATMILK NETTO TRANEHAVE
DKK 240,29
2025-04-06
Oatly milk Føtex
DKK 180,67
2025-04-06
Seagrove 3/2 March
DKK 2.721,38
2025-04-07
Cadence Bread
DKK 19.950,00
2025-04-07
Coffee Lab Steamer
DKK 8.406,25
2025-04-07
Qorder - POS
DKK 1.836,25
2025-04-07
Ingredients
DKK 77,75
2025-04-09
Debitcard DK POWER Lyngby
DKK 2.998,00
2025-04-15
Seagrove cans
DKK 557,50
2025-04-21
Printers (Superb)
DKK 2.748,00
2025-04-21
Seagrove April 1
DKK 2.332,00
2025-04-21
LS SPRIT & CO. APS
DKK 1.785,14
2025-04-21
Printers (Superb)
DKK 2.373,75
2025-04-22
Canva* 04496-66683211
DKK 100,53
2025-04-24
Seagrove April 4
DKK 4.023,25
2025-04-29
Cadence Bread
DKK 23.527,50
2025-04-29
Debitcard DK SUPERB SOFTWARE
DKK 468,13
2025-04-30
Ingredients
DKK 222,25
2025-05-09
Qorder Fresto
DKK 1.757,50
2025-05-11
Seagrove April 1
DKK 2.091,38
2025-05-11
Coffee Collective
DKK 1.322,00
2025-05-11
Canva* 04526-44967481
DKK 100,90
2025-05-25
VVS Parts Zego
DKK 680,75
2025-05-26
Menu print
DKK 1.082,00
2025-05-26
Cadence Bread
DKK 24.720,00
2025-05-26
Seagrove May
DKK 2.732,23
2025-05-26
Seagrove Pop up
DKK 923,13
2025-05-26
Seagrove Keg
DKK 1.243,75
2025-05-26
Debitcard DK SUPERB SOFTWARE
DKK 936,25
2025-06-01
Ingredients
DKK 17,95
2025-06-01
Debitcard DK NORDICWAY* ID 5468
DKK 230,00
2025-06-01
Kbh Bageri
DKK 22.228,13
2025-06-07
Nilfisk Støvsuger (10-4)
DKK 1.384,00
2025-06-11
Debitkort DK skafte.dk
DKK 1.028,28
2025-06-15
Zego VVS utilities
DKK 757,88
2025-06-18
Folk Kombucha
DKK 625,00
2025-06-18
LS SPRIT & CO. APS
DKK 2.042,30
2025-06-24
Canva* 04557-64465625
DKK 99,17
2025-06-24
Gebyr i alt
DKK 967,00
2025-06-29
Årsgebyr Business Debit
DKK 175,00
2025-06-30
BUDDY peanut butter
DKK 1.972,30
2025-07-02
Prints
DKK 100,00
2025-07-02
Sing tea
DKK 1.856,25
2025-07-07
Shoppen alcohol
DKK 1.795,20
2025-07-07
Sing Tea
DKK 2.427,75
2025-07-07
Åben Beer
DKK 6.225,00
2025-07-07
Sing tea
DKK 2.151,25
2025-07-07
Sealer and blender
DKK 2.553,13
2025-07-08
LS SPRIT & CO. APS
DKK 335,88
2025-07-10
IngredientsIce cubes
DKK 65,50
2025-07-12
Ice cubes
DKK 125,00
2025-07-13
Blender.VEVOR.COM
DKK 1.491,73
2025-07-15
ENVATO *70867786
DKK 406,24
2025-07-17
Debitkort DK Mol*FriendShips Ap
DKK 3.200,00
2025-07-20
Debitcard DK SumUp *Sinne gas A
DKK 250,00
2025-07-20
Ingredients
DKK 457,50
2025-07-20
Freezer punkt 1
DKK 4.348,00
2025-07-21
Ingredients
DKK 46,00
2025-07-23
Ingredients
DKK 446,90
2025-07-23
Ingredients
DKK 234,40
2025-07-23
Canva* 04587-63019889
DKK 97,05
2025-07-24
Sing tea
DKK 2.946,25
2025-07-27
Cadence Bread
DKK 16.702,50
2025-07-30
Bread
DKK 90,00
2025-08-03
Knife
DKK 259,95
2025-08-04
LS SPRIT & CO. APS
DKK 1.417,00
2025-08-06
LS SPRIT & CO. APS
DKK 2.012,31
2025-08-11
LS SPRIT & CO. APS
DKK 621,96
2025-08-19
Shoppen alcohol
DKK 350,40
2025-08-21
Test for subscription
DKK 1,00
2025-08-24
Ingredients
DKK 76,00
2025-08-24
WOO-5111063035
DKK 1.825,07
2025-08-24
Canva* 04618-30734013
DKK 98,12
2025-08-24
Sea Grove
DKK 750,00
2025-08-25
Buns
DKK 150,00
2025-09-07
LS SPRIT & CO. APS
DKK 2.578,53
2025-09-07
Buns
DKK 135,00
2025-09-07
Ingredients
DKK 10,00
2025-09-09
Ingredients
DKK 83,50
2025-09-12
CPH Bakery
DKK 29.462,50
2025-09-14
Canva* 04649-45904135
DKK 96,54
2025-09-24
Gebyr i alt nykredit
DKK 1.119,00
2025-09-29
Debitkort DK SUPERB SOFTWARE
DKK 936,25
2025-09-30
Bread
DKK 90,00
2025-10-05
Debitcard DK NORDICWAY* ID 6256
DKK 99,00
2025-10-09
Debitcard DK NORDICWAY* ID 6274
DKK 119,18
2025-10-12
Ingredients
DKK 79,00
2025-10-13
Multiline cleaning
DKK 1.175,00
2025-10-22
Ingredients
DKK 18,62
2025-10-24
Canva* 04679-38825156
DKK 98,17
2025-10-26
Debitcard DK SUPERB SOFTWARE
DKK 936,25
2025-10-30
Ingredients
DKK 10,03
2025-10-31
Curtain IKEA
DKK 1.146,00
2025-11-03
The bigger picture
DKK 1.379,20
2025-11-06
ZI DU PHARE
DKK 4.022,83
2025-11-11
Svanehals
DKK 138,51
2025-11-12
Kitchen equipment
DKK 99,00
2025-11-16
Kitchen utilities
DKK 159,84
2025-11-23
Canva* 04710-44575134
DKK 98,97
2025-11-24
Debitcard DK SUPERB SOFTWARE
DKK 936,25
2025-11-30
BELCO
DKK 22.295,20
2025-12-07
BUDDY BUDDY
DKK 2.388,15
2025-12-15
Coffee by Storm Quip
DKK 65.890,00
2025-12-21
Canva* 04740-53544921
DKK 96,80
2025-12-28
Gebyr i alt
DKK 975,00
2025-12-29
Cashflow Command Center
DKK 2.065.324,01
DKK 3.067.430,07
DKK -1.002.106,06
DKK 8.403,92
avg per day
DKK 162.471,00
due 2026-06-01 (30d)
DKK -464.956,46
Dec 2025 · contributes to Q4 2025
Inflow vs Outflow
Inflow
Outflow