Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 0,00
incl. input VAT
Gross Profit
DKK 0,00
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 0,00
— ex-VAT
Gross Profit
DKK 0,00
— no revenue
Cost Breakdown
👥
Labour
All payroll (14xx): DKK 3.581.259,53
· This tab: DKK 0,00
Current Bank Statement
anchored
Projected balance · 2026-06-20
DKK -44.753,85
DKK -53.153,85 since anchor
Anchor: DKK 8.400,00 on 2026-06-08
Movements since anchor
Revenue · +DKK 71.373,20
Costs · −DKK 76.982,05
Recurring (e.g. VAT debt) · −DKK 47.545,00
Anchor history (4)
- 2026-06-08 · DKK 8.400,00
- 2026-05-27 · DKK 208.000,00
- 2026-05-20 · DKK 133.000,00
- 2026-05-04 · DKK 24.673,00
Uncategorized
136
WALLETLY
DKK 658,49
2025-01-03
Milk
DKK 119,75
2025-01-05
Ingredients
DKK 220,00
2025-01-07
TUYA (HK) LIMITED
DKK 30,99
2025-01-13
Fresto - POS
DKK 1.196,25
2025-01-13
TUYA (HK) LIMITED
DKK 30,99
2025-01-13
Cadence Bread
DKK 20.440,00
2025-01-13
Ingredients
DKK 30,00
2025-01-21
WALLETLY
DKK 658,00
2025-02-03
BS KODA
DKK 4.536,24
2025-02-03
Sing tea
DKK 7.111,50
2025-02-05
Cadence Bread
DKK 12.100,00
2025-02-05
Debitcard DK Brugsen Ryesgade
DKK 91,80
2025-02-11
Debitcard DK NORDICWAY* ID 4740
DKK 348,00
2025-02-13
Qorder - POS
DKK 1.315,00
2025-02-13
Seagrove Business Meeting
DKK 676,00
2025-02-18
Ingredients
DKK 60,00
2025-02-23
Debitkort DK NEMLIG.COM
DKK 1.037,17
2025-02-26
Canva* 04437-52183298
DKK 108,42
2025-02-28
Qorder - POS
DKK 1.405,00
2025-03-07
Shoppen alcohol
DKK 860,00
2025-03-07
Cadence Bread
DKK 24.812,50
2025-03-07
Debitcard DK Lygtenbazar ApS
DKK 25,00
2025-03-19
Seagrove 1/2 march
DKK 5.463,50
2025-03-20
Sing Tea EVENT
DKK 2.767,25
2025-03-20
Mushroom Alchemy Joann
DKK 1.490,00
2025-03-21
Canva* 04465-47422975
DKK 105,19
2025-03-25
Seagrove beers
DKK 6.000,13
2025-03-28
Gebyr i alt
DKK 1.141,00
2025-03-31
FLASKELANDET.DK
DKK 570,55
2025-04-03
OATMILK NETTO TRANEHAVE
DKK 240,29
2025-04-07
Oatly milk Føtex
DKK 180,67
2025-04-07
Seagrove 3/2 March
DKK 2.721,38
2025-04-08
Cadence Bread
DKK 19.950,00
2025-04-08
Coffee Lab Steamer
DKK 8.406,25
2025-04-08
Qorder - POS
DKK 1.836,25
2025-04-08
Ingredients
DKK 77,75
2025-04-10
Debitcard DK POWER Lyngby
DKK 2.998,00
2025-04-16
Seagrove cans
DKK 557,50
2025-04-22
Printers (Superb)
DKK 2.748,00
2025-04-22
Seagrove April 1
DKK 2.332,00
2025-04-22
LS SPRIT & CO. APS
DKK 1.785,14
2025-04-22
Printers (Superb)
DKK 2.373,75
2025-04-23
Canva* 04496-66683211
DKK 100,53
2025-04-25
Seagrove April 4
DKK 4.023,25
2025-04-30
Cadence Bread
DKK 23.527,50
2025-04-30
Debitcard DK SUPERB SOFTWARE
DKK 468,13
2025-05-01
Ingredients
DKK 222,25
2025-05-10
Qorder Fresto
DKK 1.757,50
2025-05-12
Seagrove April 1
DKK 2.091,38
2025-05-12
Coffee Collective
DKK 1.322,00
2025-05-12
Canva* 04526-44967481
DKK 100,90
2025-05-26
VVS Parts Zego
DKK 680,75
2025-05-27
Menu print
DKK 1.082,00
2025-05-27
Cadence Bread
DKK 24.720,00
2025-05-27
Seagrove May
DKK 2.732,23
2025-05-27
Seagrove Pop up
DKK 923,13
2025-05-27
Seagrove Keg
DKK 1.243,75
2025-05-27
Debitcard DK SUPERB SOFTWARE
DKK 936,25
2025-06-02
Ingredients
DKK 17,95
2025-06-02
Debitcard DK NORDICWAY* ID 5468
DKK 230,00
2025-06-02
Kbh Bageri
DKK 22.228,13
2025-06-08
Nilfisk Støvsuger (10-4)
DKK 1.384,00
2025-06-12
Debitkort DK skafte.dk
DKK 1.028,28
2025-06-16
Zego VVS utilities
DKK 757,88
2025-06-19
Folk Kombucha
DKK 625,00
2025-06-19
Debitkort DK COCKTAILCOMPANY AP
DKK 1.513,00
2025-06-20
Debitkort DK COCKTAILCOMPANY AP
DKK 1.120,00
2025-06-23
Debitkort DK COCKTAILCOMPANY AP
DKK 1.454,00
2025-06-23
LS SPRIT & CO. APS
DKK 2.042,30
2025-06-25
Canva* 04557-64465625
DKK 99,17
2025-06-25
Gebyr i alt
DKK 967,00
2025-06-30
Årsgebyr Business Debit
DKK 175,00
2025-07-01
BUDDY peanut butter
DKK 1.972,30
2025-07-03
Prints
DKK 100,00
2025-07-03
Sing tea
DKK 1.856,25
2025-07-08
Shoppen alcohol
DKK 1.795,20
2025-07-08
Sing Tea
DKK 2.427,75
2025-07-08
Åben Beer
DKK 6.225,00
2025-07-08
Sing tea
DKK 2.151,25
2025-07-08
Sealer and blender
DKK 2.553,13
2025-07-09
LS SPRIT & CO. APS
DKK 335,88
2025-07-11
IngredientsIce cubes
DKK 65,50
2025-07-13
Ice cubes
DKK 125,00
2025-07-14
Blender.VEVOR.COM
DKK 1.491,73
2025-07-16
ENVATO *70867786
DKK 406,24
2025-07-18
Debitkort DK Mol*FriendShips Ap
DKK 3.200,00
2025-07-21
Debitcard DK SumUp *Sinne gas A
DKK 250,00
2025-07-21
Ingredients
DKK 457,50
2025-07-21
Freezer punkt 1
DKK 4.348,00
2025-07-22
Ingredients
DKK 46,00
2025-07-24
Ingredients
DKK 446,90
2025-07-24
Ingredients
DKK 234,40
2025-07-24
Canva* 04587-63019889
DKK 97,05
2025-07-25
Sing tea
DKK 2.946,25
2025-07-28
Cadence Bread
DKK 16.702,50
2025-07-31
Bread
DKK 90,00
2025-08-04
Knife
DKK 259,95
2025-08-05
LS SPRIT & CO. APS
DKK 1.417,00
2025-08-07
Debitcard DK NETTO GL. VARD
DKK 356,77
2025-08-08
Food during event
DKK 271,00
2025-08-08
Debitcard DK STRANDBY PLADS FDB
DKK 122,80
2025-08-11
Debitcard DK Q8 Kolding 8192
DKK 597,50
2025-08-11
Debitcard DK Q8 Kors¦r 8193
DKK 59,00
2025-08-11
Debitcard DK Q8 Kolding Syd
DKK 5,00
2025-08-11
Debitcard DK STRANDBY PLADS FDB
DKK 17,00
2025-08-11
LS SPRIT & CO. APS
DKK 2.012,31
2025-08-12
LS SPRIT & CO. APS
DKK 621,96
2025-08-20
Shoppen alcohol
DKK 350,40
2025-08-22
Test for subscription
DKK 1,00
2025-08-25
Ingredients
DKK 76,00
2025-08-25
WOO-5111063035
DKK 1.825,07
2025-08-25
Canva* 04618-30734013
DKK 98,12
2025-08-25
Sea Grove
DKK 750,00
2025-08-26
Buns
DKK 150,00
2025-09-08
LS SPRIT & CO. APS
DKK 2.578,53
2025-09-08
Buns
DKK 135,00
2025-09-08
Ingredients
DKK 10,00
2025-09-10
Ingredients
DKK 83,50
2025-09-13
CPH Bakery
DKK 29.462,50
2025-09-15
Bedst til fest Ice
DKK 4.063,62
2025-09-15
Canva* 04649-45904135
DKK 96,54
2025-09-25
Gebyr i alt nykredit
DKK 1.119,00
2025-09-30
Debitkort DK SUPERB SOFTWARE
DKK 936,25
2025-10-01
Bread
DKK 90,00
2025-10-06
Debitcard DK NORDICWAY* ID 6256
DKK 99,00
2025-10-10
Debitcard DK NORDICWAY* ID 6274
DKK 119,18
2025-10-13
Ingredients
DKK 79,00
2025-10-14
Transport event
DKK 223,00
2025-10-21
Transport event
DKK 203,00
2025-10-21
Syrups for events
DKK 189,31
2025-10-22
Multiline cleaning
DKK 1.175,00
2025-10-23
Transport event
DKK 127,00
2025-10-24
Transport event
DKK 303,00
2025-10-24
Ingredients
DKK 18,62
2025-10-25
Canva* 04679-38825156
DKK 98,17
2025-10-27
Cashflow Command Center
DKK 4.920.998,00
DKK 2.500.557,56
DKK 2.420.440,44
DKK 6.850,84
avg per day
DKK 21.328,13
due 2026-06-01
DKK 0,00
Dec 2025 · contributes to Q4 2025
Inflow vs Outflow
Inflow
Outflow