Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
↓
100.0% vs Wk of 2025-06-08
Total Cost
DKK 773,74
incl. input VAT
↑
30.0% vs Wk of 2025-06-08
Gross Profit
DKK -773,74
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 618,99
↓
86.1% vs last period
↑
30.0% vs Wk of 2025-06-08
Gross Profit
DKK -618,99
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 773,74
Admin & Marketing
DKK 135,89
17.6% of total
Fixed Costs
DKK 637,85
82.4% of total
Cost Breakdown
Admin & Marketing
DKK 135,89
▶
Fixed Costs
10% of total
DKK 637,85
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 81.065,60
Total Outflow
DKK 91.917,69
Net Cashflow
DKK -10.852,09
Daily Burn
DKK 13.131,10
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Jun 2026 · contributes to Q2 2026
Inflow vs Outflow
Inflow
Outflow