Incl. VAT
Revenue
DKK 4.725,70
↑
27.7% vs last period
Total Cost
DKK 1.976,09
incl. input VAT
Gross Profit
DKK 2.749,61
Margin: 58.2%
Excl. VAT
Revenue
DKK 3.780,56
ex-VAT (P&L)
Total Cost
DKK 1.580,87
↓
66.2% vs last period
Gross Profit
DKK 2.199,69
Margin: 58.2%
P&L Waterfall
Operating Expenses
Total
DKK 1.976,09
Admin & Marketing
DKK 1.008,32
51.0% of total
Fixed Costs
DKK 967,77
49.0% of total
Cost Breakdown
Admin & Marketing
DKK 1.008,32
▶
Fixed Costs
10% of total
DKK 967,77
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 69.165,10
Total Outflow
DKK 20.598,25
Net Cashflow
DKK 48.566,85
Daily Burn
DKK 2.942,61
avg per day
VAT Owed · H1 2026
DKK 51.044,04
due 2026-09-01 (128d)
VAT This Month
DKK 11.789,44
Apr 2026 · contributes to H1 2026
Inflow vs Outflow
Inflow
Outflow