Incl. VAT
Revenue
DKK 405,00
β
76.9% vs last period
Total Cost
DKK 575,00
incl. input VAT
Gross Profit
DKK -170,00
Margin: -42.0%
Excl. VAT
Revenue
DKK 324,00
ex-VAT (P&L)
Total Cost
DKK 460,00
β
57.7% vs last period
Gross Profit
DKK -136,00
Margin: -42.0%
P&L Waterfall
Operating Expenses
Total
DKK 575,00
Webshop
DKK 575,00
100.0% of total
Cost Breakdown
Webshop
DKK 575,00
βΆ
Labour
DKK 0,00
βΆ
Cashflow Command Center
Total Inflow
DKK 295.372,62
Total Outflow
DKK 165.857,63
Net Cashflow
DKK 129.514,99
Daily Burn
DKK 5.350,25
avg per day
VAT Owed Β· H1 2026
DKK 39.254,60
due 2026-09-01 (128d)
VAT This Month
DKK 25.903,00
Mar 2026 Β· contributes to H1 2026
Inflow vs Outflow
Inflow
Outflow