Incl. VAT
Revenue
DKK 1.678,00
↓
48.3% vs last period
↑
116.1% vs April 2025
Total Cost
DKK 294,00
incl. input VAT
↑
76.0% vs April 2025
Gross Profit
DKK 1.384,00
Margin: 82.5%
Excl. VAT
Revenue
DKK 1.342,40
ex-VAT (P&L)
Total Cost
DKK 235,20
↑
11.4% vs last period
↑
76.0% vs April 2025
Gross Profit
DKK 1.107,20
Margin: 82.5%
P&L Waterfall
Operating Expenses
Total
DKK 294,00
Webshop
DKK 294,00
100.0% of total
Cost Breakdown
Webshop
DKK 294,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 429.440,88
Total Outflow
DKK 122.281,73
Net Cashflow
DKK 307.159,15
Daily Burn
DKK 3.944,57
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
May 2026 · contributes to Q2 2026
Inflow vs Outflow
Inflow
Outflow